Sales, Profit and Loss Conditions

Consolidated PL (IFRS)

(unit: Million yen)

  FY2013 FY2014 FY2015
Amount Ratio to Revenue Amount Ratio to Revenue Ratio to Prev. period Amount Ratio to Revenue Ratio to Prev. period
Revenue 78,318 100% 87,294 100% 111.5% 95,587 100% 109.5%
Adjusted EBITDA - - 10,013 11.5% - 12,799 13.4% 127.8%
Operating Profit 2,643 3.4% 4,175 4.8% 158.0% 8,733 9.1% 209.2%
Profit before Tax 2,374 3.0% 3,614 4.1% 152.2% 8,117 8.5% 224.6%
Profit for the year 978 1.2% 2,011 2.3% 205.6% 5,242 5.5% 260.7%
Profit for the year attributable to owners of the parents 975 1.2% 1,982 2.3% 203.3% 5,212 5.5% 263.0%

※ Adjusted EBITDA = EBITDA + Impairment loss + Extraordinary expenses
(EBITDA = Operating profit + Other operating expenses - Other operating income + Depreciation and amortization)

  • Revenue
  • Adjusted EBITDA
  • Operating profit
  • Profit before tax
  • Profit for the year
  • Profit for the year attributable to owners of the parents